Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $42,728,094.32 $102,959,451.32 $128,301,274.16 $128,301,274.15 $69,841,427.65 $472,131,521.60
Reallocation $0.00 $7,254,536.30 $7,823,507.01 $96,166,557.47 $62,395,670.29 $159,131,198.47
Total Budget $42,728,094.32 $110,213,987.62 $120,477,767.15 $32,134,716.68 $7,445,757.36 $313,000,323.13
Pending Reservation $0.00 $0.00 $0.00 $755,940.00 $5,947,132.33 $6,703,072.33
Reserved $0.00 $1,626,854.13 $33,645,753.60 $27,956,993.60 $45,338,177.69 $108,567,779.02
PBI in Process $1,566,920.97 $8,090,316.05 $16,846,791.01 $1,966,340.94 $1,244,454.25 $29,714,823.21
$20,523,927.84 $61,842,084.46 $65,937,030.36 $5,936,182.58 $4,796,318.21 $159,035,543.45
Total Allocated Funds $22,090,848.81 $71,559,254.64 $116,429,574.97 $36,615,457.12 $57,326,082.48 $304,021,218.01
Authorized Rollover $58,859,430.23
Available Funds $8,979,105.12


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
Statewide
Authorized Collections $7,540,251.94 $14,232,624.94 $14,035,790.44 $14,035,790.44 $7,540,251.94 $28,469,000.00 $28,469,000.00 $114,322,709.70
Reallocation $0.00 $16,847.00 $3,197,924.69 $3,450,899.02 $14,491,705.47 $154,165.84 $3,115,074.34 $11,128,968.94
Total Budget $7,540,251.94 $14,249,471.94 $10,837,865.75 $10,584,891.42 $22,031,957.41 $28,623,165.84 $31,584,074.34 $125,451,678.64
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $680,336.61 $680,336.61
Reserved $0.00 $0.00 $0.00 $0.00 $2,098.50 $147,567.64 $4,724,886.75 $4,874,552.89
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,340,760.30 $27,901,886.15 $25,968,859.77 $113,841,986.88
Total Allocated Funds $5,428,681.02 $11,949,264.68 $9,968,068.33 $10,284,466.63 $22,342,858.80 $28,049,453.79 $31,374,083.13 $119,396,876.38
Authorized Rollover $5,844,811.05
Available Funds $6,054,802.26


Residential Storage Equity


Step 3 Step 4 Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $24,402,000.00 $0.00 $24,402,000.00
Reallocation $3,126,452.12 $2,880,593.27 $7,981,223.32 $0.00 $13,988,268.71
Total Budget $3,126,452.12 $2,880,593.27 $32,383,223.32 $0.00 $38,390,268.71
Pending Reservation $0.00 $0.00 $4,942,112.46 $0.00 $4,942,112.46
Reserved $0.00 $0.00 $16,673,634.09 $0.00 $16,673,634.09
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $994,178.85 $0.00 $1,001,603.85
Total Allocated Funds $7,425.00 $0.00 $22,609,925.40 $0.00 $22,617,350.40
Authorized Rollover $5,999,620.39
Available Funds $15,772,918.31


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Total Budget $23,138,069.17 $25,925,339.53 $127,169,571.33 $176,232,980.03
Pending Reservation $0.00 $0.00 $10,153,635.29 $10,153,635.29
Reserved $0.00 $0.00 $123,399,029.55 $123,399,029.55
PBI in Process $1,075,552.48 $0.00 $13,540,450.98 $14,616,003.46
$4,709,221.52 $0.00 $17,458,847.03 $22,168,068.55
Total Allocated Funds $5,784,774.00 $0.00 $164,551,962.85 $170,336,736.85
Authorized Rollover $43,278,634.70
Available Funds $5,896,243.18


Equity Resiliency


Step 5 Total
Statewide
Authorized Collections $512,442,000.00 $512,442,000.00
Reallocation $231,083,422.57 $231,083,422.57
Total Budget $743,525,422.57 $743,525,422.57
Pending Reservation $25,683,208.98 $25,683,208.98
Reserved $117,325,264.24 $117,325,264.24
PBI in Process $82,424,456.62 $82,424,456.62
$490,176,414.26 $490,176,414.26
Total Allocated Funds $715,609,344.10 $715,609,344.10
Authorized Rollover $0.00
Available Funds $27,916,078.47


San Joaquin Valley Residential


Step 5 Step 6 Total
Statewide
Authorized Collections $0.00 $0.00 $0.00
Reallocation $9,760,000.00 $0.00 $9,760,000.00
Total Budget $9,760,000.00 $0.00 $9,760,000.00
Pending Reservation $0.00 $0.00 $0.00
Reserved $237,600.00 $0.00 $237,600.00
PBI in Process $0.00 $0.00 $0.00
$3,801,600.00 $0.00 $3,801,600.00
Total Allocated Funds $4,039,200.00 $0.00 $4,039,200.00
Authorized Rollover $0.00
Available Funds $5,720,800.00


San Joaquin Valley Non-Residential


Step 5 Total
Statewide
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
Statewide
Authorized Collections $39,736,929.04 $39,389,574.04 $136,997,574.04 $216,124,077.12
Reallocation $10,978,718.24 $39,389,574.04 $59,439,732.79 $109,808,025.07
Total Budget $28,758,210.80 $0.00 $77,557,841.25 $106,316,052.05
Pending Reservation $0.00 $0.00 $3,019,308.00 $3,019,308.00
Reserved $0.00 $0.00 $15,080,000.00 $15,080,000.00
PBI in Process $3,870,446.78 $0.00 $2,502,981.54 $6,373,428.32
$8,742,731.29 $0.00 $6,057,019.86 $14,799,751.15
Total Allocated Funds $12,613,178.07 $0.00 $26,659,309.40 $39,272,487.47
Authorized Rollover $16,145,032.73
Available Funds $67,043,564.58