Large-Scale Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $14,505,143.27 $34,824,155.27 $43,559,870.61 $43,559,870.60 $23,838,476.60 $160,287,516.35
Reallocation $0.00 $141,686.00 $5,227,535.41 $43,062,237.37 $22,932,813.12 $60,625,829.08
Total Budget $14,505,143.27 $34,965,841.27 $48,787,406.02 $497,633.23 $905,663.48 $99,661,687.27
Pending Reservation $0.00 $0.00 $0.00 $0.00 $694,268.33 $694,268.33
Reserved $0.00 $735,720.00 $14,338,572.05 $2,272,741.46 $14,027,676.23 $31,374,709.74
PBI in Process $1,087,625.52 $1,661,902.79 $9,644,797.76 $59,677.34 $177,399.59 $12,631,403.00
$7,585,146.48 $15,035,951.46 $30,667,336.81 $59,677.34 $1,268,222.42 $54,616,334.51
Total Allocated Funds $8,672,772.00 $17,433,574.25 $54,650,706.62 $2,392,096.14 $16,167,566.57 $99,316,715.58
Authorized Rollover $15,606,874.78
Available Funds $344,971.69


Small Residential Storage


Step 1 Step 2 Step 3 Step 4 Step 5 Step 6 Step 7 Total
SCE
Authorized Collections $2,559,731.17 $4,817,399.17 $4,750,997.17 $4,750,997.17 $2,559,731.17 $9,800,000.00 $9,800,000.00 $39,038,855.85
Reallocation $0.00 $696.00 $1,187,749.29 $1,135,872.57 $5,472,570.46 $62,114.97 $19,212.99 $3,230,972.56
Total Budget $2,559,731.17 $4,818,095.17 $3,563,247.88 $3,615,124.60 $8,032,301.63 $9,862,114.97 $9,819,212.99 $42,269,828.41
Pending Reservation $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $308,633.46 $308,633.46
Reserved $0.00 $3,357.60 $0.00 $0.00 $0.00 $412,475.45 $3,627,918.87 $4,043,751.92
PBI in Process $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$1,776,831.21 $3,974,132.11 $3,210,285.16 $3,877,439.30 $8,166,379.47 $9,285,157.15 $5,257,412.48 $35,547,636.88
Total Allocated Funds $1,776,831.21 $3,977,489.71 $3,210,285.16 $3,877,439.30 $8,166,379.47 $9,697,632.60 $9,193,964.81 $39,900,022.26
Authorized Rollover $1,744,557.97
Available Funds $2,369,806.15


Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $8,400,000.00 $8,400,000.00
Reallocation $1,216,470.43 $974,438.36 $1,627,853.77 $3,818,762.56
Total Budget $1,216,470.43 $974,438.36 $10,027,853.77 $12,218,762.56
Pending Reservation $0.00 $0.00 $9,049,530.71 $9,049,530.71
Reserved $0.00 $0.00 $424,174.43 $424,174.43
PBI in Process $0.00 $0.00 $0.00 $0.00
$7,425.00 $0.00 $189,869.20 $197,294.20
Total Allocated Funds $7,425.00 $0.00 $9,663,574.34 $9,670,999.34
Authorized Rollover $2,183,483.79
Available Funds $2,547,763.22


Non-Residential Storage Equity


Step 3 Step 4 Step 5 Total
SCE
Authorized Collections $0.00 $0.00 $0.00 $0.00
Reallocation $10,948,233.85 $8,769,945.25 $52,323,099.37 $72,041,278.47
Total Budget $10,948,233.85 $8,769,945.25 $52,323,099.37 $72,041,278.47
Pending Reservation $0.00 $0.00 $8,691,845.00 $8,691,845.00
Reserved $0.00 $0.00 $40,006,863.65 $40,006,863.65
PBI in Process $1,430,409.31 $0.00 $4,992,461.08 $6,422,870.39
$4,084,364.69 $0.00 $5,359,084.15 $9,443,448.84
Total Allocated Funds $5,514,774.00 $0.00 $59,050,253.88 $64,565,027.88
Authorized Rollover $14,203,405.10
Available Funds $7,476,250.59


Equity Resiliency


Step 5 Total
SCE
Authorized Collections $176,400,000.00 $176,400,000.00
Reallocation $88,935,026.51 $88,935,026.51
Total Budget $265,335,026.51 $265,335,026.51
Pending Reservation $3,515,664.82 $3,515,664.82
Reserved $108,863,670.90 $108,863,670.90
PBI in Process $31,590,033.83 $31,590,033.83
$117,571,369.44 $117,571,369.44
Total Allocated Funds $261,540,738.99 $261,540,738.99
Authorized Rollover $0.00
Available Funds $3,794,287.52


San Joaquin Valley Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $4,880,000.00 $4,880,000.00
Total Budget $4,880,000.00 $4,880,000.00
Pending Reservation $0.00 $0.00
Reserved $528,000.00 $528,000.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $528,000.00 $528,000.00
Authorized Rollover $0.00
Available Funds $4,352,000.00


San Joaquin Valley Non-Residential


Step 5 Total
SCE
Authorized Collections $0.00 $0.00
Reallocation $120,000.00 $120,000.00
Total Budget $120,000.00 $120,000.00
Pending Reservation $0.00 $0.00
Reserved $0.00 $0.00
PBI in Process $0.00 $0.00
$0.00 $0.00
Total Allocated Funds $0.00 $0.00
Authorized Rollover $0.00
Available Funds $120,000.00


Generation


Step 1 Step 2 Step 3 Total
SCE
Authorized Collections $13,464,605.80 $13,347,425.80 $46,947,425.80 $73,759,457.40
Reallocation $3,067,661.01 $13,347,425.80 $9,477,977.40 $25,893,064.21
Total Budget $10,396,944.79 $0.00 $37,469,448.40 $47,866,393.19
Pending Reservation $0.00 $0.00 $0.00 $0.00
Reserved $0.00 $0.00 $4,500,000.00 $4,500,000.00
PBI in Process $3,237,068.70 $0.00 $480,000.00 $3,717,068.70
$3,270,449.70 $0.00 $480,000.00 $3,750,449.70
Total Allocated Funds $6,507,518.40 $0.00 $5,460,000.00 $11,967,518.40
Authorized Rollover $3,889,426.39
Available Funds $35,898,874.79